LATE DR. VENKATRAO DAWLE MEDICAL FOUNDATION - - CHARITABLE TRUST
BUDGET ESTIMATES - HOSPITAL BUILDINGS

HOME

LOCATION OF AMBAJOGAI - MAP
ABOUT FOUNDATION
AIMS AND OBJECTIVES
TRUSTEES AND OFFICE BEARERS
PRESENT STATUS
PROPOSED PROJECT
COST OF THE PROJECT:
BUDGET ESTIMATES - HOSPITAL BUILDINGS
BUDGET ESTIMATES - HOSPITAL EQUIPMENTS
PROJECTIONS - RECURRING EXPENSES
PROJECTIONS - HOSPITAL REVENUE
CONTACT US:

. NON RECURRING (CAPITAL)EXPENSES

 

A) Proposed Hospital Building 

Total built up area. 3,50,000.00 Sft.  

No.of Beds 350 & Area per Bed 1000 sft.

Civil work-                                                              Rs.26,25,00,000.00

To include All civil works such as Excavation, levelling, filling, R.C.C. works viz. Column beams, slabs, external sand face plastering, Internal cement plaster,

Decorative stone flooring in Granite/marble with wall skirting, jamb lining in granite in overlapping, Ceramic tile Dados in toilet, kitchen, pantry and dinning area. Kotah stone flooring in all other areas, Aluminium windows, doors, etc. 

Plumbing work                                                        Rs. 1,30,00,000.00

To include Open/Concealed type GI/CI/PVC pipes plumbing with necessary plumbing fixtures, Water management with fittings and fixtures, Sanitarywares of approved colours including Toilet paper holder, Soap dish, Liquid Soap dispenser etc.

Electrical work :                                                           Rs. 8,73,00,000.00

To include all external and internal electrical work point wiring, distribution boards cabling all fittings fixtures etc 

Substation  :                                                                       Rs.27,90,000.00

To include Transformer, main distribution pannel external cabling etc.

Air-conditioning (600 tonns) :                                       Rs. 3,91,00,000.00

To include central air-conditioning works with chillers, piping,  grills etc.

Interior furnishing works :                                Rs. 18,50,00,000.00

(Area: 1,22,000 sft.)                

Fixed furniture    

To include partitions Low-full height in laminate Storage units low/high, Side units, Column paneling, decorative facias, moulds etc.

Loose furniture 

To include  desk units Laminate top, beds, room chairs, staff chairs, visitors chairs, Lounge chairs, centre/ corner tables, sofas etc.

False ceiling

To include Gypsum board & Armstrong type False ceiling.

Finishing works 

To include Wall Punning, Painting, in all canteen area  store, cold storage, utensils, toilets etc.

Soft furnishing works

To include all soft furnishing works such as venation blinds etc.

Landscaping works:           Rs. 1,50,00,000.00

To include all soft & hard landscaping works paving works, decorative structures such as water body etc. in granite / marble etc.

Other Hospital infra structures:                   Rs.3,35,00,000.00

 

Total cost of Hospital Structure is                   Rs.63.81 Crores

 

B) Doctors & Staff Quarters

A Type Quarters 20 Nos.

1200 Sq. Feet x 30 = 36,000 Sq. Feet.  

B Type Quarters 10 Nos.

700 Sq. Feet x 20 = 14,000 Sq. Fe 

C Type Quarters 30 Nos.

500 Sq.Feet x 30 = 10,000 Sq. Feet. 

D Type Quarters 20 Nos.

300 Sq. Feet x 30 = 9,000 Sq. Feet. 

E Dharamshalas 50 Nos.

200 Sq.Feet x 50 = 10,000 Sq.feet. 

Total area under Construction is 79,000.00 Sft.

Civil work                                                                Rs. 4,74,00,000.00

To include All civil works such as Excavation, levelling, filling, R.C.C. works viz. Column beams, slabs, external sand face plastering, Internal cement plaster,

Decorative stone flooring in Granite/marble and mosaic with wall skirting, jamb lining in granite in overlapping, Ceramic tile Dados in toilet, kitchen, pantry and dinning area. Kotah stone flooring in all areas, Aluminium windows, doors, etc.

Plumbing work                                                           Rs. 23,70,000.00

To include Open/Concealed type GI/CI/PVC pipes plumbing with necessary plumbing fixtures, Water management with fittings and fixtures, Sanitary wares of approved colours including Toilet paper holder, Soap dish, Liquid Soap dispenser etc.

Electrical work                                                              Rs. 1,87,50,000.00

To include all external and internal electrical work point wiring, distribution boards cabling all fittings fixtures etc.

Substation                                                                          Rs. 8,50,000.00

To include Transformer, main distribution pannel external cabling etc.

Air-conditioning (15 tonns)                                              Rs. 14,06,000.00

To include central airconditioning works with chillers piping  grills etc.

Interior furnishing works                                    Rs. 4,68,60,000.00

Fixed furniture         

To include partitions Low-full height in laminate Storage units low/high, Side units, Column paneling, decorative facias, moulds etc.

Loose furniture  

To include cabin desk units, , credenza units Laminate top, beds, cabin chairs , staff chairs, visitors chairs, Lounge chairs, centre / corner tables, sofas etc.

False ceiling

To include Gypsum board & Armstrong type False ceiling.

Finishing works

To include Wall Punning, Painting, in all canteen area  store, cold storage, utensils toilets etc.

Soft furnishing works

To include all soft furnishing works such as venation blinds etc.

Lifts-                       Rs.1,07,00,000.00

2 nos. streture lifts with stainless steel body.(automatic.)

3 nos. 16 passengers lift

2 nos. 8 passengers for Doctors  

Firefighting system:                                                    Rs. 1,25,00,000.00

Hydrant system, Sprinkler system 

Total cost of Doctors & Staff Quarters is                     Rs.14.848 Crores

 

Total of Hospital structure and Doctors & Staff quarters is Rs.78.658 Crores

Add 5 %on above as Miscellaneous:  Rs.3.932Crs

Total including miscellaneous is                      Rs.82.59 Crores

Add 15 % Consultancy charges:     Rs.12.388Crs 

Grand total of Construction Cost                 Rs.94.97 Crores